County Profile for Glacier - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 13,743
Total Cost Reports Filed in 2021 2 Total Births 186
Total Cost Reports Submitted 1 Total Deaths 187
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -2
Total Cost Reports Audited 0 Total Residual 9
Net Population Change 6

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,030,588 Total Charges 8,576,073
Fixed Assets 1,017,563 Contract Allowance 2,195,773
Other Assets 0 Operating Revenue 6,380,300
Total Assets 11,048,151 Operating Expenses 88,305,207
Current Liabilities 1,483,542 Operating Margin -81,924,907
Long Term Liabilities 3,584,630 Other Income 1,404,676
Total Equity 5,979,979 Other Expense 0
Total Liabilities and Equity 11,048,151 Net Profit or Loss -80,520,231

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,227 Revenue per Bed $135,751 Revenue per Person $464
Net Margin per Discharge ($195,525) Net Margin per Bed ($1,743,083) Net Margin per Person ($5,961)
Net Profit per Discharge ($192,172) Net Profit per Bed ($1,713,196) Net Profit per Person ($5,859)
Net Fixed Assets per Discharge $2,429 Net Fixed Assets per Bed $21,650 Net Fixed Assets per Bed $74
Long Term Debt per Discharge $8,555 Long Term Debt per Bed $76,269 Long Term Debt per Person $261
Persons per Discharge 0 Persons per Bed 292
Occupancy Rate 16.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,410 Net Fixed Assets 2,391 Population Estimate 2,172
Total Revenue 2,409 Long Term Liabilities 1,631 Total Patient Discharges 1,829
Net Margin 3,158 Total Patient Beds 1,240
Net Profit or Loss 3,277

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,134,366 766,183 8.0064
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,612,614 104,612 24.9743
51 Recovery Room 0 0
52 Labor and Delivery Room 253,332 27,487 9.2164

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 882,954 13 Nursing Administration 590,714
02,03 Captial Related - Movable Equipment 876,258 14 Central Services and Supply 1,558,169
04 Employee Benefits 1,961,621 15 Pharmacy 1,789,252
05 Administrative and General 9,000,901 16 Medical Records and Medical Library 1,178,032
06 Maintenance and Repairs 0 17 Social Services 78,019
07 Operation of Plant 3,036,951 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,097,839 19 Non Physician Anesthetist 87,775
10,11 Dietary and Cafeteria 694,610 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,833,095

County Profile for Glacier - 2021